{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,3,0,5],[1,3,1,5],[2,3,2,5],[3,3,3,5],[4,3,4,5],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[32,3,33,3],[32,4,33,5],[35,0,35,6],[36,0,36,6],[37,0,37,6]]}
[null,null,"Chapter Name"]
[null,null,"Event Name"]
[null,null,"Event Date"]
[null,null,"Event Time"]
[null,null,"Venue/Location"]
[]
[{"$nulls":3},"Members","Non-members","Students","Other"]
[null,null,"Ticket Prices"]
[null,null,"Estimated attendance"]
[]
["EXPENSES"]
["Description","Estimated max cost","Vendor","Contact name & number @ vendor","Notes (unit cost, how purchase items, etc.)"]
{"$rows_empty":11}
[{"$nulls":4},"Cost per person",{"$f":"IF(AND(SUM(D9:G9>0,F30>0)),PRODUCT(F30,1/(SUM(D9:G9))),\"\")","v":""}]
["FUNDING SOURCES"]
["Description","Amount","Notes (transfer or direct purchase; how calculate ticket revenue, etc.)"]
["Ticket Revenue",{"$f":"IF(AND(SUM(D8:G8)>0,SUM(D9:G9)>0),SUM(PRODUCT(D8,IF(ISBLANK(D9), 0, D9)),PRODUCT(E8, IF(ISBLANK(E9), 0, E9)),PRODUCT(F8,IF(ISBLANK(F9), 0, F9)),PRODUCT(G8,IF(ISBLANK(G9), 0, G9))), \"\")","v":""}]
[]
[{"$nulls":4},"Total Funding",{"$f":"SUM(B27:B34)","v":0}]
[{"$nulls":4},"Total Expenses",{"$f":"SUM(B13:B22)","v":0}]
[{"$nulls":4},"Revenue (Defecit)",{"$f":"SUM(F29-F30)","v":0}]
[]
[{"$nulls":3},"Destination for revenue (association scholarship; chapter operations; etc.)"]
[]
[]
["NOTES (co-sponsoring chapters, shopping list, who the \"other\" ticket category applies to, etc.)"]
["Use 'Alt+Enter' to start a new line"]